Keith | ||||||
Account Name | Cash From Short Put - Open Positions | Cash From Short Call - Open Positions | Cash From Short Put/Call - Open Positions | Cash From Dividends - Open Positions | Cash From Change In Equity Price - Open Positions | Cash From Open Positions |
---|---|---|---|---|---|---|
Keith Live | ||||||
Keith | ||||||
Account Name | Cash From Short Put - Closed Positions | Cash From Short Call - Closed Positions | Cash From Short Put/Call - Closed Positions | Cash From Dividends - Closed Positions | Cash From Change In Equity Price - Closed Positions | Cash From Closed Positions |
---|---|---|---|---|---|---|
Keith Live | ||||||
Keith | ||||||
Account Name | Cash From Short Put - Open and Closed | Cash From Short Call - Open and Closed | Cash From Short Put/Call - Open and Closed Positions | Cash From Dividends - Open and Closed | Cash From Change In Equity Price - Open and Closed Positions | Cash From Open and Closed Positions |
---|---|---|---|---|---|---|
Keith Live | ||||||
Equity Value | 51,027.00 |
Cash Balance | 4,235.97 |
Bond Cash | 369,000.00 |
Total | 424,262.97 |
Less Deposits | 373,050.11 |
Total Gain | 51,212.86 |
Cash Required | 27,750.00 |
Available Cash | -22,414.03 |
Year | Starting Balance | Ending Balance | Gain | % | |||
---|---|---|---|---|---|---|---|
2021 | 373,050.11 | 182,474.00 | 12,423.89 | 3.33 | |||
2022 | 182,474.00 | 193,085.00 | 10,611.00 | 5.82 | |||
2023 | 193,085.00 | 381,822.00 | 12,737.00 | 6.60 | Bond coupon: $4662, TLT calls: -2200, Stocks: $10275 | ||
2024 | 381,822.00 | 424,262.97 | 15,440.97 | 4.04 | |||
51,212.86 |